Hauptmenu
- :: To our shareholders
- :: Strategic business areas
- :: T-Share
- :: Group management report
- :: Financial statements
- :: Further information
, Search, , ,
| billions of € | Change compared to prior year (%)a | 2005 | 2004 | 2003 |
|---|---|---|---|---|
| Revenue and earnings | ||||
| Net revenue | 3.9 | 59.6 | 57.3 | 55.6 |
| of which: domestic (%) | (3.2) | 57.4 | 60.6 | 61.8 |
| of which: international (%) | 3.2 | 42.6 | 39.4 | 38.2 |
| Profit from operations (EBIT) | 21.7 | 7.6 | 6.3 | 8.3 |
| Net profit | n.a. | 5.6 | 1.6 | 2.1 |
| Net profit (adjusted for special factors) | 26.7 | 4.7 | 3.7 | 2.4 |
| EBITDAa, b, c | 3.7 | 20.1 | 19.4 | 18.6 |
| EBITDA (adjusted for special factors)a, b, c | 5.7 | 20.7 | 19.6 | 18.5 |
| EBITDA margin (adjusted for special factors) (%)a | 0.6 | 34.8 | 34.2 | 33.3 |
| Balance sheet | ||||
| Total assets | 2.1 | 127.9 | 125.3 | 136.1 |
| Shareholders' equity | 8.3 | 49.6 | 45.8 | 43.7 |
| Equity ratio (%)a, d | 1.9 | 36.4 | 34.5 | 32.1 |
| Financial liabilities (in accordance with consolidated balance sheet) | (8.6) | 46.7 | 51.1 | 64.1 |
| Net debta, c | (3.2) | 38.6 | 39.9 | 51.1 |
| Additions to intangible assets (including goodwill) and property, plant and equipment | 68.7 | 11.1 | 6.6 | 7.6 |
| Cash flows | ||||
| Net cash from operating activities | (10.3) | 15.0 | 16.7 | 15.1 |
| Cash outflows for investments in intangible assets (excluding goodwill) and property, plant and equipment (in accordance with cash flow statement)c | (11.8) | (7.2)e | (6.4) | (6.4) |
| Free cash flow (before dividend payments)a, c | (24.1) | 7.8e | 10.3 | 8.7 |
| Free cash flow as a percentage of revenuea | (4.8) | 13.1e | 18.0 | 15.6 |
| Net cash used in investing activities | n.a. | (10.1) | (4.5) | (2.3) |
| Net cash used in financing activities | 37.6 | (8.0) | (12.9) | (5.8) |
| Employees | ||||
| Average number of employees (full-time equivalents, without trainees/student interns) (thousands) | (1.4) | 244 | 248 | 251 |
| Revenue per employee (thousands of €)a | 5.4 | 244.3 | 231.7 | 221.3 |
| T-Share – key figures | ||||
| Earnings per share/ADS (basic and diluted) in accordance with IFRS (€)f | n.a. | 1.31 | 0.39 | 0.50 |
| Weighted average number of ordinary shares outstanding (basic) (millions)f, g | 0.3 | 4,335 | 4,323 | 4,302 |
| Weighted average number of ordinary shares outstanding (diluted) (millions)f, g | 0.2 | 4,338 | 4,328 | 4,307 |
| Dividend per share/ADS (€) | 16.1 | 0.72h | 0.62 | 0.00 |
| Dividend yield (%)i | 1.4 | 5.1 | 3.7 | – |
| Total dividend (billions of €) | 16.2 | 3.0h | 2.6 | – |
| Number of ordinary shares carrying dividend rights (millions)j | 0.0 | 4,173k | 4,171 | 4,167 |
| Total number of ordinary shares at the reporting date (millions)l | 0.0 | 4,198 | 4,198 | 4,198 |
| a Calculated on the basis of millions for the purpose of greater precision. Changes to percentages expressed as percentage points. | ||||
| b Deutsche Telekom defines EBITDA as profit/loss from operations before depreciation, amortization and impairment losses. | ||||
| c EBITDA, EBITDA adjusted for special factors, net debt, and free cash flow are non-GAAP figures not governed by the International Financial Reporting Standards (IFRS) or U.S. Generally Accepted Accounting Principles (U.S. GAAP). They should not be viewed in isolation as an alternative to profit or loss from operations, net profit or loss, net cash from operating activities, the debt reported in the consolidated balance sheet, or other Deutsche Telekom key performance indicators presented in accordance with IFRS or U.S. GAAP. For detailed information and calculations, please refer to the “Development of business” section of the Group management report in this Annual Report. | ||||
| d Based on shareholders’ equity excluding amounts earmarked for dividend payment, which are treated as short-term debt. | ||||
| e Before payments for the acquisition of network infrastructure and licenses in the United States totaling EUR 2.1 billion. | ||||
| f Calculation of basic and diluted earnings per share in accordance with IFRS as specified in IAS 33, “Earnings per share.” The share/ADS ratio is 1:1. | ||||
| g Less treasury shares held by Deutsche Telekom AG. | ||||
| h Subject to approval by the shareholders’
meeting. For more detailed explanations, please refer to the “Development
of business” section of the Group management report in this Annual
Report or to the information on the proposal for appropration of net income
of Deutsche Telekom AG in the notes to the consolidated financial statements. |
||||
| i (Proposed) dividend per share divided by the Xetra closing price of the T-Share at the reporting date or on the last trading day of the respective financial year. | ||||
| j Less treasury shares held by Deutsche
Telekom AG and those shares that, as part of the issue of new shares in
the course of the acquisition of VoiceStream/Powertel, are held in trust
for later issue and later trading as registered shares and/or American depositary shares (ADSs). |
||||
| k Balance at the reporting date. | ||||
| l Including treasury shares held by Deutsche Telekom AG. | ||||
Download Table(.xls,26 KB)